Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 433.70 |
| Employee benefit expenses | - 211.26 |
| Total depreciation | -67.27 |
| EBIT | 155.17 |
| Other financial income | 0.10 |
| Other financial expenses | -1.24 |
| Pre-tax profit | 154.03 |
| Income taxes | -36.59 |
| Net earnings | 117.45 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 50.00 |
| Inventories total | 50.00 |
| Current trade debtors | 87.50 |
| Current deferred tax assets | 29.41 |
| Short term receivables total | 116.91 |
| Cash and bank deposits | 147.03 |
| Cash and cash equivalents | 147.03 |
| Balance sheet total (assets) | 313.94 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 117.45 |
| Shareholders equity total | 157.45 |
| Non-current liabilities total | |
| Current trade creditors | 68.22 |
| Other non-interest bearing current liabilities | 88.27 |
| Current liabilities total | 156.49 |
| Balance sheet total (liabilities) | 313.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.