Framna Holding ApS — Credit Rating and Financial Key Figures
CVR number: 43951173
Njalsgade 21 F, 2300 København S
Income statement (kEUR)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 23 612.74 | 52 332.49 |
| Manufacturing for enterprise's own use | -88.19 | |
| Other operating income | 71.04 | 133.61 |
| Purchases during the financial year | - 109.42 | - 214.55 |
| External services | -6 509.00 | -11 429.22 |
| Gross profit | 17 065.36 | 40 910.53 |
| Employee benefit expenses | -14 038.15 | -33 071.51 |
| Total depreciation | -3 305.27 | -6 831.32 |
| EBIT | - 278.06 | 1 007.70 |
| Other financial income | 1 392.46 | 183.70 |
| Other financial expenses | -2 723.68 | -5 897.26 |
| Pre-tax profit | -1 609.29 | -4 705.86 |
| Income taxes | - 434.84 | -55.09 |
| Net earnings | -2 044.13 | -4 760.95 |
Assets (kEUR)
2023 | 2024 | |
|---|---|---|
| Development expenditure | 87.99 | |
| Intangible rights | 32 259.28 | 36 201.74 |
| Goodwill | 48 441.72 | 64 744.01 |
| Intangible assets total | 80 701.00 | 101 033.73 |
| Buildings | 98.55 | 1 185.75 |
| Machinery and equipment | 658.20 | 1 207.30 |
| Tangible assets total | 756.76 | 2 393.04 |
| Investments total | 221.64 | 294.45 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 6 468.58 | 7 274.05 |
| Current amounts owed by group member comp. | 5.37 | |
| Prepayments and accrued income | 665.33 | 1 108.98 |
| Current other receivables | 2 641.86 | 3 349.03 |
| Current deferred tax assets | 195.35 | 574.06 |
| Short term receivables total | 9 976.49 | 12 306.11 |
| Cash and bank deposits | 9 282.66 | 10 750.12 |
| Cash and cash equivalents | 9 282.66 | 10 750.12 |
| Balance sheet total (assets) | 100 938.54 | 126 777.45 |
Equity and liabilities (kEUR)
2023 | 2024 | |
|---|---|---|
| Share capital | 36.45 | 42.68 |
| Other reserves | 1 705.63 | 583.27 |
| Retained earnings | 50 927.33 | 60 100.34 |
| Profit of the financial year | -2 044.13 | -4 760.95 |
| Minority interest (BS) | 250.93 | 443.78 |
| Shareholders equity total | 50 876.21 | 56 409.12 |
| Provisions | 6 653.59 | 7 915.95 |
| Non-current loans from credit institutions | 36 465.30 | 55 279.89 |
| Non-current leasing loans | 162.72 | 97.03 |
| Non-current deferred tax liabilities | 431.25 | 412.52 |
| Non-current liabilities total | 37 059.27 | 55 789.44 |
| Advances received | 170.24 | 268.10 |
| Current trade creditors | 1 068.21 | 630.64 |
| Current owed to participating | 338.15 | |
| Current owed to group member | 2.25 | |
| Short-term deferred tax liabilities | 546.53 | 558.24 |
| Other non-interest bearing current liabilities | 4 187.67 | 5 197.74 |
| Accruals and deferred income | 36.43 | 8.21 |
| Current liabilities total | 6 349.47 | 6 662.94 |
| Balance sheet total (liabilities) | 100 938.54 | 126 777.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.