Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 332.68 |
| Employee benefit expenses | - 181.50 |
| Total depreciation | -15.75 |
| EBIT | 135.42 |
| Pre-tax profit | 135.42 |
| Income taxes | -29.79 |
| Net earnings | 105.64 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 89.25 |
| Tangible assets total | 89.25 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 56.60 |
| Short term receivables total | 56.60 |
| Cash and bank deposits | 288.32 |
| Cash and cash equivalents | 288.32 |
| Balance sheet total (assets) | 434.17 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 105.64 |
| Retained earnings | - 105.64 |
| Profit of the financial year | 105.64 |
| Shareholders equity total | 145.64 |
| Provisions | 2.31 |
| Non-current liabilities total | |
| Current trade creditors | 39.00 |
| Short-term deferred tax liabilities | 27.48 |
| Other non-interest bearing current liabilities | 219.74 |
| Current liabilities total | 286.23 |
| Balance sheet total (liabilities) | 434.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.