Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICOS ApS — Credit Rating and Financial Key Figures
CVR number: 21363588
Vester Søgade 14, 1601 København V
sun@comtel.dk
tel: 22898222
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 21.41 | 0.22 | |||
| External services | - 161.37 | -92.99 | - 115.07 | - 154.13 | - 279.21 |
| Gross profit | - 139.96 | -92.76 | - 115.07 | - 154.13 | - 279.21 |
| Employee benefit expenses | -67.79 | ||||
| EBIT | - 207.75 | -92.76 | - 115.07 | - 154.13 | - 279.21 |
| Other financial income | 1 358.01 | 236.36 | 472.85 | 1 021.27 | 295.04 |
| Other financial expenses | - 240.58 | -1 371.71 | -39.95 | -65.94 | -48.10 |
| Reduction non-current investment assets | -1 342.07 | -1 039.81 | |||
| Income from other inv. held as non-curr. assets | 2 750.00 | 319.74 | |||
| Net income from associates (fin.) | - 216.19 | 96.22 | |||
| Pre-tax profit | 693.49 | 1 521.88 | 414.05 | - 540.87 | - 752.34 |
| Income taxes | -33.36 | - 291.37 | -74.16 | 127.74 | 91.50 |
| Net earnings | 660.13 | 1 230.52 | 339.89 | - 413.13 | - 660.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 979.55 | 2 979.55 | 2 955.77 | 2 955.77 | 2 641.96 |
| Investments total | 2 979.55 | 2 979.55 | 2 955.77 | 2 955.77 | 2 641.96 |
| Non-current loans receivable | 1 631.89 | 2 169.61 | 2 357.04 | 2 033.47 | 1 307.47 |
| Long term receivables total | 1 631.89 | 2 169.61 | 2 357.04 | 2 033.47 | 1 307.47 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 71.55 | 2 821.55 | 2 821.55 | 2 821.55 | 2 821.55 |
| Current other receivables | 1 518.83 | 197.75 | 281.01 | 1 433.49 | 1 801.64 |
| Current deferred tax assets | 134.99 | 338.51 | |||
| Short term receivables total | 1 590.38 | 3 019.30 | 3 102.56 | 4 390.03 | 4 961.69 |
| Other current investments | 9 274.87 | 8 105.70 | 7 968.76 | 7 856.02 | 6 943.61 |
| Cash and bank deposits | 393.41 | 578.12 | 756.60 | 355.44 | 359.61 |
| Cash and cash equivalents | 9 668.27 | 8 683.83 | 8 725.35 | 8 211.45 | 7 303.23 |
| Balance sheet total (assets) | 15 870.10 | 16 852.29 | 17 140.72 | 17 590.73 | 16 214.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 13 933.12 | 14 593.25 | 15 823.76 | 16 163.65 | 15 750.52 |
| Profit of the financial year | 660.13 | 1 230.52 | 339.89 | - 413.13 | - 660.84 |
| Shareholders equity total | 14 718.25 | 15 948.76 | 16 288.65 | 15 875.52 | 15 214.69 |
| Non-current loans from credit institutions | 840.33 | 392.99 | |||
| Non-current deferred tax liabilities | 8.75 | ||||
| Non-current liabilities total | 8.75 | 840.33 | 392.99 | ||
| Current loans from credit institutions | 974.45 | ||||
| Current trade creditors | 49.00 | 49.00 | |||
| Current owed to participating | 109.19 | 536.20 | 533.16 | 780.37 | 512.18 |
| Short-term deferred tax liabilities | 24.46 | 321.83 | 264.66 | ||
| Other non-interest bearing current liabilities | 43.75 | 45.50 | 45.50 | 45.50 | 45.50 |
| Current liabilities total | 1 151.85 | 903.53 | 843.32 | 874.87 | 606.68 |
| Balance sheet total (liabilities) | 15 870.10 | 16 852.29 | 17 140.72 | 17 590.73 | 16 214.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.