Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -11.50 |
| EBIT | -11.50 |
| Other financial income | 0.04 |
| Net income from associates (fin.) | -9.85 |
| Pre-tax profit | -21.31 |
| Net earnings | -21.31 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 30.15 |
| Investments total | 30.15 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 10.00 |
| Short term receivables total | 10.00 |
| Cash and bank deposits | 17.56 |
| Cash and cash equivalents | 17.56 |
| Balance sheet total (assets) | 57.71 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | -9.85 |
| Retained earnings | 9.85 |
| Profit of the financial year | -21.31 |
| Shareholders equity total | 18.69 |
| Non-current trade creditors | 2.50 |
| Non-current owed to group member | 36.52 |
| Non-current liabilities total | 39.02 |
| Current liabilities total | |
| Balance sheet total (liabilities) | 57.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.