Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 3 189.72 |
| Employee benefit expenses | -1 431.29 |
| EBIT | 1 758.43 |
| Other financial income | 0.71 |
| Other financial expenses | -17.80 |
| Pre-tax profit | 1 741.35 |
| Income taxes | - 383.30 |
| Net earnings | 1 358.05 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 10 039.35 |
| Current amounts owed by group member comp. | 4 417.84 |
| Prepayments and accrued income | 265.00 |
| Current other receivables | 33.86 |
| Short term receivables total | 14 756.05 |
| Cash and bank deposits | 92.03 |
| Cash and cash equivalents | 92.03 |
| Balance sheet total (assets) | 14 848.08 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 1 358.05 |
| Shareholders equity total | 1 398.05 |
| Non-current liabilities total | |
| Current trade creditors | 12 833.91 |
| Short-term deferred tax liabilities | 383.30 |
| Other non-interest bearing current liabilities | 232.83 |
| Current liabilities total | 13 450.03 |
| Balance sheet total (liabilities) | 14 848.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.