HAUS.CONCEPT ApS — Credit Rating and Financial Key Figures
CVR number: 43693085
Algade 56, 9000 Aalborg
info@hausconcept.dk
tel: 98161622
hausconcept.dk
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 480.32 | 1 861.33 |
Employee benefit expenses | -1 611.54 | -1 909.83 |
Total depreciation | -93.03 | - 105.53 |
EBIT | - 224.25 | - 154.03 |
Other financial income | 0.05 | 0.14 |
Other financial expenses | -4.25 | -10.42 |
Pre-tax profit | - 228.45 | - 164.30 |
Income taxes | 49.16 | 34.09 |
Net earnings | - 179.29 | - 130.21 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 332.50 | 252.50 |
Intangible assets total | 332.50 | 252.50 |
Machinery and equipment | 102.12 | 76.59 |
Tangible assets total | 102.12 | 76.59 |
Other receivables | 39.00 | 39.00 |
Investments total | 39.00 | 39.00 |
Long term receivables total | ||
Finished products/goods | 126.73 | 105.93 |
Inventories total | 126.73 | 105.93 |
Current trade debtors | 19.83 | 21.72 |
Current other receivables | 4.15 | 0.56 |
Current deferred tax assets | 49.16 | 34.97 |
Short term receivables total | 73.14 | 57.25 |
Cash and bank deposits | 134.40 | 122.01 |
Cash and cash equivalents | 134.40 | 122.01 |
Balance sheet total (assets) | 807.89 | 653.28 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 100.00 | 100.00 |
Retained earnings | 400.00 | 220.71 |
Profit of the financial year | - 179.29 | - 130.21 |
Shareholders equity total | 320.71 | 190.49 |
Non-current owed to group member | 150.00 | |
Non-current liabilities total | 150.00 | |
Advances received | 7.55 | 7.62 |
Current trade creditors | 17.70 | 26.86 |
Current owed to participating | 0.76 | 50.70 |
Current owed to group member | 9.37 | 130.65 |
Other non-interest bearing current liabilities | 301.81 | 246.95 |
Current liabilities total | 337.18 | 462.78 |
Balance sheet total (liabilities) | 807.89 | 653.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.