Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 274.80 |
| Social security expenses | -2.16 |
| Total depreciation | -28.57 |
| EBIT | 244.07 |
| Other financial income | -0.00 |
| Pre-tax profit | 244.07 |
| Income taxes | -54.32 |
| Net earnings | 189.75 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 171.43 |
| Intangible assets total | 171.43 |
| Tangible assets total | |
| Other receivables | 15.00 |
| Investments total | 15.00 |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 353.51 |
| Cash and cash equivalents | 353.51 |
| Balance sheet total (assets) | 539.94 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 0.00 |
| Profit of the financial year | 189.75 |
| Shareholders equity total | 229.75 |
| Non-current deferred tax liabilities | 54.32 |
| Non-current liabilities total | 54.32 |
| Advances received | 3.03 |
| Current owed to participating | 252.84 |
| Current liabilities total | 255.87 |
| Balance sheet total (liabilities) | 539.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.