LARS DALSGAARD PHOTOGRAPHY & DESIGN ApS
CVR number: 16282170
Vibyhøjvej 2, 8260 Viby J
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 292.68 | 52.98 | 41.41 | 140.44 | 75.36 |
| Employee benefit expenses | - 265.63 | - 124.35 | -6.69 | -0.49 | -0.31 |
| EBIT | 27.05 | -71.37 | 78.05 | 140.92 | 75.67 |
| Other financial income | 26.98 | 12.53 | 3.87 | 23.28 | |
| Other financial expenses | -22.18 | -23.42 | -22.64 | -53.09 | -18.14 |
| Pre-tax profit | 31.85 | -82.27 | 59.28 | 87.83 | 80.81 |
| Net earnings | 31.85 | -82.27 | 59.28 | 87.83 | 80.81 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 6.24 | ||||
| Current other receivables | 10.12 | 2.73 | 6.53 | 3.50 | |
| Short term receivables total | 6.24 | 10.12 | 2.73 | 6.53 | 3.50 |
| Other current investments | 330.94 | 343.46 | 347.33 | 315.77 | 339.05 |
| Cash and bank deposits | 349.70 | 203.28 | 191.19 | 267.64 | 297.63 |
| Cash and cash equivalents | 680.64 | 546.74 | 538.52 | 583.41 | 636.68 |
| Balance sheet total (assets) | 686.88 | 556.86 | 541.25 | 589.94 | 640.18 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | - 190.99 | - 159.14 | - 241.41 | - 182.13 | -94.30 |
| Profit of the financial year | 31.85 | -82.27 | 59.28 | 87.83 | 80.81 |
| Shareholders equity total | 40.86 | -41.41 | 17.87 | 105.70 | 186.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.00 | 22.00 | 12.50 | 7.00 | 8.10 |
| Other non-interest bearing current liabilities | 624.02 | 576.27 | 510.88 | 477.24 | 445.57 |
| Current liabilities total | 646.02 | 598.27 | 523.38 | 484.24 | 453.67 |
| Balance sheet total (liabilities) | 686.88 | 556.86 | 541.25 | 589.94 | 640.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.