Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 78.18 |
| Employee benefit expenses | -88.12 |
| Total depreciation | -4.57 |
| EBIT | -14.51 |
| Other financial expenses | -0.17 |
| Pre-tax profit | -14.69 |
| Income taxes | 2.65 |
| Net earnings | -12.04 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 25.66 |
| Tangible assets total | 25.66 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 2.65 |
| Short term receivables total | 2.65 |
| Cash and bank deposits | 26.65 |
| Cash and cash equivalents | 26.65 |
| Balance sheet total (assets) | 54.96 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -12.04 |
| Shareholders equity total | 27.96 |
| Non-current liabilities total | |
| Current trade creditors | 3.16 |
| Other non-interest bearing current liabilities | 23.84 |
| Current liabilities total | 27.00 |
| Balance sheet total (liabilities) | 54.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.