Salmon Management ApS — Credit Rating and Financial Key Figures
CVR number: 42691445
Odensevej 142, Aunslev 5800 Nyborg
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 310.47 | 437.45 |
Employee benefit expenses | -60.44 | - 133.51 |
Total depreciation | - 120.00 | - 135.00 |
EBIT | 130.03 | 168.95 |
Other financial income | 39.56 | |
Other financial expenses | -88.90 | -90.23 |
Pre-tax profit | 80.69 | 78.72 |
Income taxes | -45.39 | -52.55 |
Net earnings | 35.30 | 26.16 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 3 565.97 | 4 005.97 |
Tangible assets total | 3 565.97 | 4 005.97 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current other receivables | 58.94 | |
Short term receivables total | 58.94 | |
Cash and bank deposits | 28.00 | 25.17 |
Cash and cash equivalents | 28.00 | 25.17 |
Balance sheet total (assets) | 3 593.98 | 4 090.08 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 35.30 | |
Profit of the financial year | 35.30 | 26.16 |
Shareholders equity total | 75.30 | 101.47 |
Non-current loans from credit institutions | 1 981.23 | 1 764.44 |
Non-current liabilities total | 1 981.23 | 1 764.44 |
Current loans from credit institutions | 136.20 | 176.50 |
Advances received | 125.85 | 178.88 |
Current owed to participating | 1.60 | |
Current owed to group member | 1 222.00 | 1 799.39 |
Short-term deferred tax liabilities | 45.39 | 52.55 |
Other non-interest bearing current liabilities | 8.00 | 15.26 |
Current liabilities total | 1 537.44 | 2 224.17 |
Balance sheet total (liabilities) | 3 593.98 | 4 090.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.