Renewtech ApS — Credit Rating and Financial Key Figures
CVR number: 18630931
Messevej 12, 9600 Aars
tel: 96982800
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 87 550.28 | 62 943.22 |
Employee benefit expenses | -53 990.92 | -35 983.57 |
Total depreciation | - 284.95 | -1 338.89 |
EBIT | 33 274.41 | 25 620.76 |
Other financial income | 554.86 | |
Other financial expenses | - 343.43 | -1 418.76 |
Pre-tax profit | 32 930.98 | 24 756.86 |
Income taxes | -7 409.11 | -5 705.09 |
Net earnings | 25 521.87 | 19 051.77 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 77 836.63 | |
Intangible assets total | 77 836.63 | |
Buildings | 154.25 | 181.78 |
Machinery and equipment | 1 298.21 | 3 002.60 |
Tangible assets total | 1 452.46 | 3 184.38 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 63 463.94 | 47 713.35 |
Advance payments | 3 722.89 | |
Inventories total | 63 463.94 | 51 436.24 |
Current trade debtors | 26 761.33 | 31 549.28 |
Prepayments and accrued income | 1 329.81 | 1 142.85 |
Current other receivables | 907.99 | 3 993.11 |
Short term receivables total | 28 999.14 | 36 685.24 |
Cash and bank deposits | 422.32 | 33 467.36 |
Cash and cash equivalents | 422.32 | 33 467.36 |
Balance sheet total (assets) | 94 337.86 | 202 609.85 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Shares repurchased | 23 000.00 | |
Other reserves | -3 000.00 | |
Retained earnings | 20 160.75 | 91 853.98 |
Profit of the financial year | 25 521.87 | 19 051.77 |
Shareholders equity total | 46 182.62 | 131 405.75 |
Provisions | 241.50 | 147.00 |
Non-current liabilities total | ||
Current loans from credit institutions | 24 252.05 | 366.10 |
Advances received | 1 589.08 | |
Current trade creditors | 12 517.16 | 16 138.65 |
Current owed to group member | 4 296.40 | 31 960.38 |
Short-term deferred tax liabilities | 1 089.11 | 11 151.33 |
Other non-interest bearing current liabilities | 5 759.01 | 9 851.56 |
Current liabilities total | 47 913.73 | 71 057.10 |
Balance sheet total (liabilities) | 94 337.86 | 202 609.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.