Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Le Français ApS — Credit Rating and Financial Key Figures
CVR number: 39134365
Vedbæk Stationsvej 20 A, 2950 Vedbæk
davidgerad@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 681.81 | 673.19 | 541.03 | 343.80 | 488.34 |
| Employee benefit expenses | - 460.14 | - 599.71 | - 568.52 | - 568.50 | - 378.89 |
| Total depreciation | -13.09 | -10.62 | -2.78 | -3.80 | -3.35 |
| EBIT | 208.58 | 62.87 | -30.28 | - 228.50 | 106.10 |
| Other financial income | 0.90 | 0.53 | |||
| Other financial expenses | -6.27 | -6.46 | -2.17 | -0.11 | 0.45 |
| Pre-tax profit | 202.30 | 56.40 | -32.44 | - 227.70 | 107.08 |
| Income taxes | -45.48 | -12.86 | 6.48 | 48.53 | -23.60 |
| Net earnings | 156.83 | 43.54 | -25.96 | - 179.17 | 83.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 5.00 | ||||
| Intangible assets total | 5.00 | ||||
| Machinery and equipment | 12.94 | 7.32 | 4.54 | 7.34 | 3.99 |
| Tangible assets total | 12.94 | 7.32 | 4.54 | 7.34 | 3.99 |
| Investments total | |||||
| Non-current other receivables | 33.80 | 35.32 | 27.31 | 28.23 | 28.23 |
| Long term receivables total | 33.80 | 35.32 | 27.31 | 28.23 | 28.23 |
| Finished products/goods | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Inventories total | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Current trade debtors | 1.35 | 11.50 | |||
| Prepayments and accrued income | 33.88 | 3.10 | 1.92 | ||
| Current other receivables | 1.44 | ||||
| Current deferred tax assets | 0.68 | 9.86 | 25.84 | 92.22 | 39.37 |
| Short term receivables total | 35.91 | 12.96 | 29.19 | 103.72 | 39.37 |
| Cash and bank deposits | 762.96 | 801.35 | 645.63 | 236.66 | 273.01 |
| Cash and cash equivalents | 762.96 | 801.35 | 645.63 | 236.66 | 273.01 |
| Balance sheet total (assets) | 853.11 | 859.45 | 709.17 | 378.45 | 347.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 114.40 | 135.00 | 135.00 | |
| Retained earnings | 478.65 | 521.08 | 450.22 | 289.26 | -24.91 |
| Profit of the financial year | 156.83 | 43.54 | -25.96 | - 179.17 | 83.48 |
| Shareholders equity total | 685.48 | 729.02 | 588.66 | 295.09 | 243.56 |
| Provisions | 0.04 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 20.46 | 17.76 | 13.53 | 12.50 | 15.81 |
| Current owed to participating | 1.84 | 1.98 | 1.75 | 2.03 | 0.69 |
| Short-term deferred tax liabilities | 24.87 | ||||
| Other non-interest bearing current liabilities | 116.85 | 107.65 | 102.23 | 63.84 | 80.03 |
| Accruals and deferred income | 3.60 | 3.00 | 3.00 | 5.00 | 7.00 |
| Current liabilities total | 167.63 | 130.38 | 120.51 | 83.36 | 103.54 |
| Balance sheet total (liabilities) | 853.11 | 859.45 | 709.17 | 378.45 | 347.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.