Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 334.09 |
Employee benefit expenses | - 219.37 |
Total depreciation | -4.17 |
EBIT | 110.56 |
Other financial expenses | -2.10 |
Pre-tax profit | 108.46 |
Income taxes | -22.46 |
Net earnings | 86.00 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Machinery and equipment | 45.83 |
Tangible assets total | 45.83 |
Investments total | |
Long term receivables total | |
Inventories total | |
Current other receivables | 135.06 |
Short term receivables total | 135.06 |
Cash and bank deposits | 201.74 |
Cash and cash equivalents | 201.74 |
Balance sheet total (assets) | 382.63 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 40.00 |
Profit of the financial year | 86.00 |
Shareholders equity total | 125.99 |
Non-current liabilities total | |
Current trade creditors | 26.24 |
Current owed to participating | 62.24 |
Short-term deferred tax liabilities | 24.19 |
Other non-interest bearing current liabilities | 143.97 |
Current liabilities total | 256.64 |
Balance sheet total (liabilities) | 382.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.