Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 588.42 |
| Wages and salaries | - 340.00 |
| Social security expenses | - 185.28 |
| EBIT | 63.14 |
| Other financial income | 0.06 |
| Other financial expenses | -3.42 |
| Pre-tax profit | 59.78 |
| Income taxes | -13.15 |
| Net earnings | 46.63 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 53.10 |
| Current other receivables | 29.90 |
| Short term receivables total | 83.00 |
| Cash and bank deposits | 220.64 |
| Cash and cash equivalents | 220.64 |
| Balance sheet total (assets) | 303.64 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 46.63 |
| Shareholders equity total | 86.63 |
| Non-current liabilities total | |
| Current owed to participating | 24.21 |
| Short-term deferred tax liabilities | 13.15 |
| Other non-interest bearing current liabilities | 179.65 |
| Current liabilities total | 217.01 |
| Balance sheet total (liabilities) | 303.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.