Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 391.69 |
| Wages and salaries | - 219.25 |
| Social security expenses | -36.42 |
| EBIT | 136.02 |
| Other financial income | 1.69 |
| Other financial expenses | -4.79 |
| Pre-tax profit | 132.92 |
| Income taxes | -29.39 |
| Net earnings | 103.53 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 9.75 |
| Short term receivables total | 9.75 |
| Cash and bank deposits | 198.81 |
| Cash and cash equivalents | 198.81 |
| Balance sheet total (assets) | 208.56 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 103.53 |
| Shareholders equity total | 143.53 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 29.39 |
| Other non-interest bearing current liabilities | 35.64 |
| Current liabilities total | 65.03 |
| Balance sheet total (liabilities) | 208.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.