Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 054.06 |
| Employee benefit expenses | -1 167.72 |
| EBIT | - 113.67 |
| Other financial expenses | -3.09 |
| Pre-tax profit | - 116.76 |
| Net earnings | - 116.76 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 107.52 |
| Investments total | 107.52 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 2.63 |
| Current other receivables | 1.28 |
| Short term receivables total | 3.90 |
| Cash and bank deposits | 111.11 |
| Cash and cash equivalents | 111.11 |
| Balance sheet total (assets) | 222.54 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 116.76 |
| Shareholders equity total | -76.76 |
| Non-current liabilities total | |
| Current trade creditors | 131.79 |
| Current owed to participating | 0.27 |
| Other non-interest bearing current liabilities | 167.24 |
| Current liabilities total | 299.29 |
| Balance sheet total (liabilities) | 222.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.