Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 134.84 |
| EBIT | - 134.84 |
| Other financial income | 8.09 |
| Other financial expenses | -0.00 |
| Pre-tax profit | - 126.75 |
| Income taxes | 27.88 |
| Net earnings | -98.86 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Advance payments and construction in progress | 5 732.80 |
| Tangible assets total | 5 732.80 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 1 093.17 |
| Current deferred tax assets | 27.88 |
| Short term receivables total | 1 121.05 |
| Cash and bank deposits | 23 307.78 |
| Cash and cash equivalents | 23 307.78 |
| Balance sheet total (assets) | 30 161.64 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 3 000.00 |
| Profit of the financial year | -98.86 |
| Shareholders equity total | 2 901.14 |
| Capital loans | 27 240.50 |
| Non-current liabilities total | 27 240.50 |
| Other non-interest bearing current liabilities | 20.00 |
| Current liabilities total | 20.00 |
| Balance sheet total (liabilities) | 30 161.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.