N. JØRGENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30557867
Østergårdsvej 4, Velling 6940 Lem St
bogholderi@jstas.dk
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 46 963.84 | 49 908.94 |
| Employee benefit expenses | -28 339.59 | -35 661.71 |
| Total depreciation | -4 407.23 | -8 029.48 |
| EBIT | 14 217.01 | 6 217.76 |
| Other financial income | 42.84 | |
| Other financial expenses | - 270.57 | - 274.23 |
| Pre-tax profit | 13 946.45 | 5 986.36 |
| Income taxes | -3 151.68 | -1 287.75 |
| Net earnings | 10 794.76 | 4 698.62 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 45 946.09 | 46 872.78 |
| Machinery and equipment | 22 926.80 | 26 851.64 |
| Tangible assets total | 68 872.89 | 73 724.42 |
| Participating interests | 50.00 | 50.00 |
| Investments total | 83.00 | 83.00 |
| Non-current other receivables | 451.25 | |
| Long term receivables total | 451.25 | |
| Semifinished products | 2 675.91 | 2 644.11 |
| Raw materials and consumables | 15 629.22 | 16 310.76 |
| Finished products/goods | 2 128.80 | 4 993.50 |
| Advance payments | 65.67 | 65.61 |
| Inventories total | 20 499.60 | 24 013.98 |
| Current trade debtors | 4 842.65 | 5 434.44 |
| Prepayments and accrued income | 11.49 | 88.77 |
| Current other receivables | 1 160.99 | 68.55 |
| Current deferred tax assets | 451.32 | 1 180.53 |
| Short term receivables total | 6 466.44 | 6 772.29 |
| Other current investments | 200.00 | 200.00 |
| Cash and bank deposits | 12 505.44 | 6 618.98 |
| Cash and cash equivalents | 12 705.44 | 6 818.98 |
| Balance sheet total (assets) | 108 627.36 | 111 863.92 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 137.30 | 137.30 |
| Share premium account | 10 760.31 | |
| Shares repurchased | 117.80 | 122.00 |
| Retained earnings | 66 441.18 | 87 874.27 |
| Profit of the financial year | 10 794.76 | 4 698.62 |
| Shareholders equity total | 88 251.35 | 92 832.19 |
| Provisions | 3 323.80 | 3 282.60 |
| Non-current other liabilities | 1 675.21 | 1 790.19 |
| Non-current liabilities total | 1 675.21 | 1 790.19 |
| Current loans from credit institutions | 40.02 | 54.22 |
| Current trade creditors | 7 823.84 | 5 016.43 |
| Other non-interest bearing current liabilities | 7 513.13 | 8 888.30 |
| Current liabilities total | 15 377.00 | 13 958.95 |
| Balance sheet total (liabilities) | 108 627.36 | 111 863.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.