Larsen-Søgaard Tømrer og Snedker ApS — Credit Rating and Financial Key Figures
CVR number: 42094129
Ådalen 329, 9700 Brønderslev
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 941.96 | 1 128.49 | 881.46 |
Employee benefit expenses | - 804.99 | - 864.79 | - 704.44 |
Total depreciation | - 117.73 | - 240.29 | -52.88 |
EBIT | 19.24 | 23.40 | 124.15 |
Other financial income | 0.19 | ||
Other financial expenses | -1.25 | -1.63 | -6.83 |
Pre-tax profit | 17.99 | 21.78 | 117.51 |
Income taxes | -3.96 | -4.79 | -25.85 |
Net earnings | 14.03 | 16.99 | 91.66 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 134.72 | ||
Tangible assets total | 134.72 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 82.28 | 89.70 | 320.28 |
Current amounts owed by group member comp. | 74.03 | ||
Short term receivables total | 82.28 | 163.74 | 320.28 |
Cash and bank deposits | 69.78 | 46.29 | 69.32 |
Cash and cash equivalents | 69.78 | 46.29 | 69.32 |
Balance sheet total (assets) | 286.78 | 210.02 | 389.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 31.02 | 91.66 | |
Retained earnings | -16.99 | -91.66 | |
Profit of the financial year | 14.03 | 16.99 | 91.66 |
Shareholders equity total | 54.03 | 71.02 | 131.66 |
Non-current liabilities total | |||
Current trade creditors | 12.00 | 12.00 | 14.68 |
Current owed to participating | 45.85 | ||
Short-term deferred tax liabilities | 3.96 | 4.79 | 25.85 |
Other non-interest bearing current liabilities | 216.79 | 122.21 | 171.57 |
Current liabilities total | 232.74 | 139.00 | 257.95 |
Balance sheet total (liabilities) | 286.78 | 210.02 | 389.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.