Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 846.59 |
| Wages and salaries | - 795.43 |
| Social security expenses | -38.32 |
| EBIT | 12.85 |
| Other financial expenses | -0.02 |
| Pre-tax profit | 12.82 |
| Income taxes | -4.42 |
| Net earnings | 8.40 |
Assets (kDKK)
| 2023 | |
|---|---|
| Goodwill | 6.00 |
| Intangible assets total | 6.00 |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 25.60 |
| Long term receivables total | 25.60 |
| Finished products/goods | 20.00 |
| Inventories total | 20.00 |
| Current trade debtors | 169.77 |
| Short term receivables total | 169.77 |
| Cash and bank deposits | 16.93 |
| Cash and cash equivalents | 16.93 |
| Balance sheet total (assets) | 238.30 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 8.40 |
| Shareholders equity total | 48.40 |
| Non-current liabilities total | |
| Current owed to group member | 4.42 |
| Other non-interest bearing current liabilities | 185.47 |
| Current liabilities total | 189.89 |
| Balance sheet total (liabilities) | 238.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.