Specialtandlæge Søren Schou Holding ApS
CVR number: 44151065
Daugbjergvej 26 B, 8000 Aarhus C
Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 5 662.60 |
Employee benefit expenses | -7 451.19 |
Other operating expenses | - 252.05 |
Total depreciation | - 150.00 |
EBIT | -2 190.64 |
Other financial income | 528.24 |
Other financial expenses | - 203.72 |
Net income from associates (fin.) | 692.79 |
Pre-tax profit | -1 173.33 |
Income taxes | 241.04 |
Net earnings | - 932.29 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 6 000.00 | 2 850.00 |
Intangible assets total | 6 000.00 | 2 850.00 |
Buildings | 133.28 | |
Machinery and equipment | 1 966.71 | |
Tangible assets total | 2 100.00 | |
Other receivables | 61.61 | |
Investments total | 61.61 | |
Long term receivables total | ||
Raw materials and consumables | 1 107.41 | |
Inventories total | 1 107.41 | |
Current trade debtors | 264.09 | 83.78 |
Current owed by particip. interest comp. | 140.98 | |
Current other receivables | 132.75 | 134.61 |
Short term receivables total | 396.84 | 359.37 |
Other current investments | 5 339.44 | 9 473.37 |
Cash and bank deposits | 490.08 | 725.93 |
Cash and cash equivalents | 5 829.53 | 10 199.30 |
Balance sheet total (assets) | 15 495.39 | 13 408.68 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 11 012.09 | 11 012.09 |
Profit of the financial year | - 932.29 | |
Shareholders equity total | 11 052.09 | 10 119.80 |
Provisions | 1 627.48 | 627.00 |
Non-current liabilities total | ||
Current loans from credit institutions | 0.20 | |
Advances received | 3.00 | 5.85 |
Current trade creditors | 432.77 | 70.00 |
Short-term deferred tax liabilities | 59.44 | |
Other non-interest bearing current liabilities | 2 379.85 | 2 526.58 |
Current liabilities total | 2 815.81 | 2 661.88 |
Balance sheet total (liabilities) | 15 495.39 | 13 408.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.