Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 508.39 |
| Wages and salaries | - 177.36 |
| Social security expenses | -7.90 |
| EBIT | 323.14 |
| Other financial expenses | -0.07 |
| Pre-tax profit | 323.07 |
| Income taxes | -71.08 |
| Net earnings | 251.99 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 9.76 |
| Current other receivables | 24.68 |
| Short term receivables total | 34.43 |
| Cash and bank deposits | 345.82 |
| Cash and cash equivalents | 345.82 |
| Balance sheet total (assets) | 380.25 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 61.00 |
| Retained earnings | -61.00 |
| Profit of the financial year | 251.99 |
| Shareholders equity total | 291.99 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 71.08 |
| Other non-interest bearing current liabilities | 17.19 |
| Current liabilities total | 88.26 |
| Balance sheet total (liabilities) | 380.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.