Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 293.96 |
| Employee benefit expenses | -1 534.82 |
| EBIT | 759.15 |
| Other financial income | 1.73 |
| Other financial expenses | -2.00 |
| Pre-tax profit | 758.88 |
| Income taxes | - 198.46 |
| Net earnings | 560.42 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 41.13 |
| Prepayments and accrued income | 168.00 |
| Current other receivables | 171.67 |
| Short term receivables total | 380.80 |
| Cash and bank deposits | 1 026.37 |
| Cash and cash equivalents | 1 026.37 |
| Balance sheet total (assets) | 1 407.17 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 560.42 |
| Shareholders equity total | 600.42 |
| Provisions | 36.96 |
| Non-current liabilities total | |
| Current trade creditors | 18.48 |
| Short-term deferred tax liabilities | 161.50 |
| Other non-interest bearing current liabilities | 589.81 |
| Current liabilities total | 769.79 |
| Balance sheet total (liabilities) | 1 407.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.