Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 848.45 |
| Employee benefit expenses | - 478.85 |
| EBIT | 369.60 |
| Other financial expenses | -3.73 |
| Pre-tax profit | 365.88 |
| Income taxes | -86.79 |
| Net earnings | 279.09 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 150.37 |
| Inventories total | 150.37 |
| Current other receivables | 176.21 |
| Short term receivables total | 176.21 |
| Cash and bank deposits | 785.80 |
| Cash and cash equivalents | 785.80 |
| Balance sheet total (assets) | 1 112.38 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 279.09 |
| Shareholders equity total | 319.09 |
| Non-current liabilities total | |
| Current trade creditors | 673.04 |
| Current owed to participating | 1.27 |
| Short-term deferred tax liabilities | 86.79 |
| Other non-interest bearing current liabilities | 32.19 |
| Current liabilities total | 793.29 |
| Balance sheet total (liabilities) | 1 112.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.