Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 76.61 |
| Employee benefit expenses | -96.72 |
| EBIT | -20.12 |
| Other financial income | 0.00 |
| Other financial expenses | -0.65 |
| Pre-tax profit | -20.77 |
| Income taxes | 3.75 |
| Net earnings | -17.02 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 6.69 |
| Prepayments and accrued income | 1.47 |
| Current other receivables | 103.25 |
| Current deferred tax assets | 3.75 |
| Short term receivables total | 115.16 |
| Cash and bank deposits | 0.60 |
| Cash and cash equivalents | 0.60 |
| Balance sheet total (assets) | 115.76 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -17.02 |
| Shareholders equity total | 22.98 |
| Non-current liabilities total | |
| Current trade creditors | 29.03 |
| Other non-interest bearing current liabilities | 63.75 |
| Current liabilities total | 92.79 |
| Balance sheet total (liabilities) | 115.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.