Formue Tax & Legal A/S — Credit Rating and Financial Key Figures
CVR number: 43955985
Bredgade 33, 1260 København K
malou.trebbien@formue.dk
tel: 29252943
Income statement (kDKK)
2021 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -1 825.01 | -1 825.01 | -1 733.25 |
| Employee benefit expenses | -2 369.63 | -2 369.63 | -3 663.87 |
| EBIT | -4 194.64 | -4 194.64 | -5 397.12 |
| Other financial income | 15.68 | 15.68 | 246.61 |
| Other financial expenses | -50.11 | -50.11 | - 399.88 |
| Pre-tax profit | -4 229.07 | -4 229.07 | -5 550.39 |
| Net earnings | -4 229.07 | -4 229.07 | -5 550.39 |
Assets (kDKK)
2021 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 5.00 | 5.00 | 18.00 |
| Prepayments and accrued income | 89.14 | 89.14 | 60.23 |
| Current other receivables | 63.02 | ||
| Short term receivables total | 94.14 | 94.14 | 141.25 |
| Cash and bank deposits | 681.38 | 681.38 | 539.94 |
| Cash and cash equivalents | 681.38 | 681.38 | 539.94 |
| Balance sheet total (assets) | 775.52 | 775.52 | 681.20 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 |
| Share premium account | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | -4 229.07 | ||
| Profit of the financial year | -4 229.07 | -4 229.07 | -5 550.39 |
| Shareholders equity total | -2 829.07 | -2 829.07 | -8 379.46 |
| Non-current liabilities total | |||
| Current trade creditors | 122.96 | ||
| Current owed to group member | 3 115.19 | 3 115.19 | 8 423.50 |
| Other non-interest bearing current liabilities | 489.40 | 489.40 | 514.19 |
| Current liabilities total | 3 604.59 | 3 604.59 | 9 060.65 |
| Balance sheet total (liabilities) | 775.52 | 775.52 | 681.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.