Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 148.16 |
| Employee benefit expenses | - 224.06 |
| EBIT | -75.90 |
| Other financial income | 1.95 |
| Other financial expenses | -10.66 |
| Pre-tax profit | -84.61 |
| Net earnings | -84.61 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 25.99 |
| Short term receivables total | 25.99 |
| Balance sheet total (assets) | 25.99 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -84.61 |
| Shareholders equity total | -44.60 |
| Provisions | 5.00 |
| Non-current liabilities total | |
| Current trade creditors | 10.53 |
| Current owed to group member | 39.14 |
| Other non-interest bearing current liabilities | 15.93 |
| Current liabilities total | 65.59 |
| Balance sheet total (liabilities) | 25.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.