Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 947.88 |
| Employee benefit expenses | - 551.10 |
| EBIT | 396.78 |
| Other financial expenses | -0.37 |
| Pre-tax profit | 396.41 |
| Income taxes | -93.41 |
| Net earnings | 303.00 |
Assets (kDKK)
| 2023 | |
|---|---|
| Development expenditure | 406.29 |
| Intangible assets total | 406.29 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 221.39 |
| Current other receivables | 31.72 |
| Short term receivables total | 253.11 |
| Cash and bank deposits | 47.01 |
| Cash and cash equivalents | 47.01 |
| Balance sheet total (assets) | 706.40 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 316.91 |
| Retained earnings | - 316.91 |
| Profit of the financial year | 303.00 |
| Shareholders equity total | 343.00 |
| Provisions | 89.38 |
| Non-current liabilities total | |
| Advances received | 18.37 |
| Current trade creditors | 12.50 |
| Current owed to participating | 205.51 |
| Other non-interest bearing current liabilities | 37.64 |
| Current liabilities total | 274.02 |
| Balance sheet total (liabilities) | 706.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.