Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -57.59 |
| Total depreciation | -15.38 |
| EBIT | -72.97 |
| Other financial income | 0.01 |
| Pre-tax profit | -72.96 |
| Income taxes | 9.29 |
| Net earnings | -63.67 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 229.63 |
| Tangible assets total | 229.63 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 9.29 |
| Short term receivables total | 9.29 |
| Cash and bank deposits | 35.17 |
| Cash and cash equivalents | 35.17 |
| Balance sheet total (assets) | 274.08 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -63.67 |
| Shareholders equity total | -23.67 |
| Non-current liabilities total | |
| Current owed to participating | 290.11 |
| Other non-interest bearing current liabilities | 7.64 |
| Current liabilities total | 297.75 |
| Balance sheet total (liabilities) | 274.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.