Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 73.23 |
| EBIT | 73.23 |
| Other financial expenses | -1.89 |
| Pre-tax profit | 71.34 |
| Income taxes | -16.89 |
| Net earnings | 54.44 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 704.32 |
| Inventories total | 704.32 |
| Current trade debtors | 468.06 |
| Short term receivables total | 468.06 |
| Cash and bank deposits | 878.30 |
| Cash and cash equivalents | 878.30 |
| Balance sheet total (assets) | 2 050.69 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 54.44 |
| Shareholders equity total | 94.44 |
| Non-current liabilities total | |
| Current owed to participating | 936.71 |
| Current owed to group member | 38.80 |
| Short-term deferred tax liabilities | 16.89 |
| Other non-interest bearing current liabilities | 963.84 |
| Current liabilities total | 1 956.24 |
| Balance sheet total (liabilities) | 2 050.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.