Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 379.17 |
| Employee benefit expenses | -85.44 |
| EBIT | 293.73 |
| Other financial income | 0.09 |
| Other financial expenses | -0.47 |
| Pre-tax profit | 293.34 |
| Income taxes | -69.24 |
| Net earnings | 224.10 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 10.00 |
| Inventories total | 10.00 |
| Current trade debtors | 138.28 |
| Current other receivables | 156.81 |
| Short term receivables total | 295.08 |
| Cash and bank deposits | 219.35 |
| Cash and cash equivalents | 219.35 |
| Balance sheet total (assets) | 524.44 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 150.00 |
| Retained earnings | - 150.00 |
| Profit of the financial year | 224.10 |
| Shareholders equity total | 264.10 |
| Non-current liabilities total | |
| Current trade creditors | 82.88 |
| Short-term deferred tax liabilities | 69.24 |
| Other non-interest bearing current liabilities | 108.21 |
| Current liabilities total | 260.34 |
| Balance sheet total (liabilities) | 524.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.