Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 498.13 |
| Employee benefit expenses | - 529.51 |
| EBIT | -31.37 |
| Other financial expenses | -0.01 |
| Pre-tax profit | -31.39 |
| Net earnings | -31.39 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 3.18 |
| Current deferred tax assets | 39.60 |
| Short term receivables total | 42.78 |
| Cash and bank deposits | 153.24 |
| Cash and cash equivalents | 153.24 |
| Balance sheet total (assets) | 196.02 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -31.39 |
| Shareholders equity total | 8.61 |
| Non-current trade creditors | 125.45 |
| Non-current owed to group member | 56.76 |
| Non-current liabilities total | 182.21 |
| Other non-interest bearing current liabilities | 5.20 |
| Current liabilities total | 5.20 |
| Balance sheet total (liabilities) | 196.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.