KORN A/S — Credit Rating and Financial Key Figures
CVR number: 44327279
Strandvejen 36, 8000 Aarhus C
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -89.88 | |
EBIT | -89.88 | |
Other financial income | 5 069.49 | 672.89 |
Other financial expenses | -1 287.27 | -8 983.50 |
Net income from associates (fin.) | 16 802.36 | 12 916.49 |
Pre-tax profit | 20 584.58 | 4 516.00 |
Income taxes | - 273.61 | 131.27 |
Net earnings | 20 310.97 | 4 647.27 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 18 502.06 | 30 389.91 |
Investments total | 18 502.06 | 30 389.91 |
Non-current loans receivable | 26 189.69 | 18 356.13 |
Long term receivables total | 26 189.69 | 18 356.13 |
Inventories total | ||
Current amounts owed by group member comp. | 1 489.30 | 495.90 |
Current deferred tax assets | 8 253.97 | |
Short term receivables total | 1 489.30 | 8 749.86 |
Other current investments | 16 162.21 | 14 827.66 |
Cash and bank deposits | 11 145.51 | 893.89 |
Cash and cash equivalents | 27 307.72 | 15 721.54 |
Balance sheet total (assets) | 73 488.77 | 73 217.45 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Shares repurchased | 12 000.00 | 7 000.00 |
Other reserves | 12 481.22 | 24 369.07 |
Retained earnings | 28 130.54 | 28 525.02 |
Profit of the financial year | 20 310.97 | 4 647.27 |
Shareholders equity total | 73 322.72 | 64 941.36 |
Non-current liabilities total | ||
Current owed to group member | 3 895.31 | |
Short-term deferred tax liabilities | 166.05 | 4 368.11 |
Other non-interest bearing current liabilities | 12.67 | |
Current liabilities total | 166.05 | 8 276.09 |
Balance sheet total (liabilities) | 73 488.77 | 73 217.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.