Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 446.81 |
| Employee benefit expenses | - 463.53 |
| Total depreciation | -10.65 |
| EBIT | -27.38 |
| Other financial expenses | -8.74 |
| Pre-tax profit | -36.12 |
| Income taxes | 7.40 |
| Net earnings | -28.72 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 21.31 |
| Tangible assets total | 21.31 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 90.63 |
| Current deferred tax assets | 7.40 |
| Short term receivables total | 98.03 |
| Cash and bank deposits | 27.65 |
| Cash and cash equivalents | 27.65 |
| Balance sheet total (assets) | 146.99 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -28.72 |
| Shareholders equity total | 11.28 |
| Non-current liabilities total | |
| Current trade creditors | 30.18 |
| Current owed to participating | 46.82 |
| Other non-interest bearing current liabilities | 58.71 |
| Current liabilities total | 135.71 |
| Balance sheet total (liabilities) | 146.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.