Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 101.45 |
| Employee benefit expenses | -82.18 |
| EBIT | - 183.63 |
| Other financial income | 0.51 |
| Other financial expenses | -1.41 |
| Pre-tax profit | - 184.53 |
| Income taxes | 39.13 |
| Net earnings | - 145.41 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 39.13 |
| Short term receivables total | 39.13 |
| Cash and bank deposits | 95.72 |
| Cash and cash equivalents | 95.72 |
| Balance sheet total (assets) | 134.84 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 145.41 |
| Profit of the financial year | - 145.41 |
| Shareholders equity total | 40.00 |
| Non-current owed to group member | 77.84 |
| Non-current liabilities total | 77.84 |
| Other non-interest bearing current liabilities | 17.00 |
| Current liabilities total | 17.00 |
| Balance sheet total (liabilities) | 134.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.