Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 122.35 |
| Employee benefit expenses | - 140.04 |
| EBIT | -17.69 |
| Other financial income | 18.68 |
| Other financial expenses | -56.89 |
| Pre-tax profit | -55.89 |
| Net earnings | -55.89 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 1 087.50 |
| Short term receivables total | 1 087.50 |
| Cash and bank deposits | 30.69 |
| Cash and cash equivalents | 30.69 |
| Balance sheet total (assets) | 1 118.19 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 1 000.00 |
| Profit of the financial year | -55.89 |
| Shareholders equity total | 984.11 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 134.08 |
| Current liabilities total | 134.08 |
| Balance sheet total (liabilities) | 1 118.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.