Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 245.32 |
| Employee benefit expenses | - 193.57 |
| EBIT | 51.75 |
| Other financial expenses | -12.21 |
| Pre-tax profit | 39.54 |
| Income taxes | -15.36 |
| Net earnings | 24.18 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 154.43 |
| Investments total | 154.43 |
| Long term receivables total | |
| Finished products/goods | 400.00 |
| Inventories total | 400.00 |
| Current other receivables | 0.16 |
| Short term receivables total | 0.16 |
| Cash and bank deposits | 3.86 |
| Cash and cash equivalents | 3.86 |
| Balance sheet total (assets) | 558.44 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 24.18 |
| Shareholders equity total | 64.18 |
| Non-current liabilities total | |
| Current trade creditors | 41.00 |
| Current owed to participating | 367.47 |
| Short-term deferred tax liabilities | 16.02 |
| Other non-interest bearing current liabilities | 69.78 |
| Current liabilities total | 494.26 |
| Balance sheet total (liabilities) | 558.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.