Anpartsselskabet Lighthouse Restauration — Credit Rating and Financial Key Figures
CVR number: 43761536
Helga Pedersens Gade 63 C, 8000 Aarhus C
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | -2 200.78 | 4 277.94 |
Employee benefit expenses | -3 734.24 | -11 021.28 |
Total depreciation | -54.71 | - 590.94 |
EBIT | -5 989.73 | -7 334.28 |
Other financial income | 6.74 | 78.50 |
Other financial expenses | - 127.40 | - 182.72 |
Pre-tax profit | -6 110.39 | -7 438.50 |
Income taxes | 915.32 | |
Net earnings | -6 110.39 | -6 523.18 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible assets total | ||
Buildings | 1 852.22 | 1 598.85 |
Machinery and equipment | 470.26 | 395.80 |
Tangible assets total | 2 322.48 | 1 994.65 |
Other receivables | 2 105.70 | 2 105.70 |
Investments total | 2 105.70 | 2 105.70 |
Long term receivables total | ||
Finished products/goods | 953.86 | 1 461.12 |
Inventories total | 953.86 | 1 461.12 |
Current trade debtors | 86.74 | 60.79 |
Prepayments and accrued income | 195.74 | 28.03 |
Current other receivables | 1 897.65 | 28.34 |
Short term receivables total | 2 180.13 | 117.16 |
Cash and bank deposits | 1 117.98 | 735.43 |
Cash and cash equivalents | 1 117.98 | 735.43 |
Balance sheet total (assets) | 8 680.14 | 6 414.05 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 10 800.35 | 10 105.49 |
Profit of the financial year | -6 110.39 | -6 523.18 |
Shareholders equity total | 4 729.96 | 3 622.30 |
Non-current liabilities total | ||
Advances received | 793.64 | 1 191.79 |
Current trade creditors | 1 825.87 | 639.49 |
Current owed to group member | 461.91 | |
Other non-interest bearing current liabilities | 868.76 | 960.47 |
Current liabilities total | 3 950.19 | 2 791.75 |
Balance sheet total (liabilities) | 8 680.14 | 6 414.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.