Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAX ApS — Credit Rating and Financial Key Figures
CVR number: 32062180
Købmagergade 51 B, 7000 Fredericia
kontakt@sax7000.dk
tel: 75928085
sax7000.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 690.69 | 1 290.30 | 1 237.15 | 1 311.00 | 1 482.31 |
| Employee benefit expenses | -1 547.16 | -1 215.77 | -1 275.21 | -1 148.00 | -1 236.47 |
| Other operating expenses | -19.00 | -19.19 | |||
| Total depreciation | -17.95 | -35.90 | -35.90 | -36.00 | -35.90 |
| EBIT | 125.58 | 38.63 | -73.96 | 108.00 | 190.75 |
| Other financial income | 1.06 | 0.78 | 2.05 | 0.04 | |
| Other financial expenses | -10.98 | -1.74 | -8.95 | -17.00 | -20.70 |
| Pre-tax profit | 115.67 | 37.66 | -80.86 | 91.00 | 170.09 |
| Income taxes | -26.64 | -10.20 | 15.33 | -20.00 | -39.34 |
| Net earnings | 89.03 | 27.47 | -65.53 | 71.00 | 130.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 800.06 | 764.16 | 728.26 | 692.00 | 656.46 |
| Tangible assets total | 800.06 | 764.16 | 728.26 | 692.00 | 656.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 81.49 | 95.23 | 87.39 | 78.00 | 82.63 |
| Inventories total | 81.49 | 95.23 | 87.39 | 78.00 | 82.63 |
| Current amounts owed by group member comp. | 35.12 | 48.07 | 28.12 | 27.00 | |
| Current other receivables | 34.26 | 15.00 | |||
| Current deferred tax assets | 8.47 | ||||
| Short term receivables total | 69.37 | 48.07 | 51.58 | 27.00 | |
| Cash and bank deposits | 66.52 | 118.77 | 5.97 | 5.00 | 3.34 |
| Cash and cash equivalents | 66.52 | 118.77 | 5.97 | 5.00 | 3.34 |
| Balance sheet total (assets) | 1 017.44 | 1 026.22 | 873.20 | 802.00 | 742.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 27.00 | 40.00 | |||
| Retained earnings | 5.78 | 67.81 | 95.28 | 4.00 | 34.63 |
| Profit of the financial year | 89.03 | 27.47 | -65.53 | 71.00 | 130.75 |
| Shareholders equity total | 219.81 | 247.28 | 154.75 | 200.00 | 330.38 |
| Provisions | 8.71 | 6.86 | 3.00 | 1.33 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 375.78 | 361.00 | 107.33 | ||
| Advances received | 0.63 | ||||
| Current trade creditors | 10.61 | 16.47 | 31.42 | 15.00 | 15.13 |
| Short-term deferred tax liabilities | 17.93 | 12.04 | 8.00 | 37.18 | |
| Other non-interest bearing current liabilities | 760.38 | 743.57 | 311.25 | 215.00 | 250.45 |
| Current liabilities total | 788.92 | 772.08 | 718.45 | 599.00 | 410.72 |
| Balance sheet total (liabilities) | 1 017.44 | 1 026.22 | 873.20 | 802.00 | 742.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.