NORDIC SOLUTION A/S — Credit Rating and Financial Key Figures
CVR number: 31939895
Kirsten Walthers Vej 5, 2500 Valby
tel: 36380202
Income statement (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 755.19 | 1 018.28 | 1 453.40 | 713.26 |
| Employee benefit expenses | - 954.78 | - 993.97 | -1 448.80 | - 691.47 |
| EBIT | 800.41 | 24.31 | 4.60 | 21.79 |
| Other financial income | 0.72 | 132.94 | ||
| Other financial expenses | -11.48 | -10.27 | - 125.92 | -31.67 |
| Net income from associates (fin.) | 1 494.77 | 6 341.78 | 128.26 | -4 519.75 |
| Pre-tax profit | 2 283.69 | 6 355.82 | 7.66 | -4 396.69 |
| Income taxes | - 248.56 | -3.19 | 17.89 | -4.97 |
| Net earnings | 2 035.13 | 6 352.63 | 25.55 | -4 401.66 |
Assets (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 3 525.99 | 969.70 | 8 917.96 | 5 957.82 |
| Investments total | 3 525.99 | 969.70 | 8 917.96 | 5 957.82 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 84.47 | |||
| Current amounts owed by group member comp. | 4 777.40 | 1 997.65 | 8.86 | |
| Prepayments and accrued income | 53.89 | 50.02 | 30.91 | 11.42 |
| Current other receivables | 1 412.58 | 12.58 | 41.31 | |
| Current deferred tax assets | 250.03 | 53.27 | ||
| Short term receivables total | 1 716.50 | 4 924.47 | 2 081.83 | 61.59 |
| Cash and bank deposits | 99.19 | 688.84 | 108.78 | 37.09 |
| Cash and cash equivalents | 99.19 | 688.84 | 108.78 | 37.09 |
| Balance sheet total (assets) | 5 341.68 | 6 583.01 | 11 108.57 | 6 056.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 600.00 | 600.00 |
| Shares repurchased | 500.00 | 8 865.42 | ||
| Other reserves | 2 689.30 | -6 550.41 | 261.27 | |
| Retained earnings | -1 975.01 | -6 249.01 | 7 695.36 | 7 982.18 |
| Profit of the financial year | 2 035.13 | 6 352.63 | 25.55 | -4 401.66 |
| Shareholders equity total | 3 749.43 | 2 918.63 | 8 582.18 | 4 180.52 |
| Provisions | 1 058.46 | |||
| Non-current deferred tax liabilities | 150.85 | 2 071.56 | ||
| Non-current liabilities total | 150.85 | 2 071.56 | ||
| Current trade creditors | 31.86 | 64.02 | 98.29 | 31.34 |
| Current owed to group member | 526.28 | 941.15 | 16.65 | 716.31 |
| Short-term deferred tax liabilities | 116.23 | 314.35 | 4.97 | |
| Other non-interest bearing current liabilities | 767.04 | 273.30 | 2 411.45 | 64.90 |
| Current liabilities total | 1 441.40 | 1 592.82 | 2 526.39 | 817.53 |
| Balance sheet total (liabilities) | 5 341.68 | 6 583.01 | 11 108.57 | 6 056.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.