Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 322.80 |
| Employee benefit expenses | - 231.82 |
| EBIT | 90.98 |
| Other financial income | 0.10 |
| Other financial expenses | -7.54 |
| Pre-tax profit | 83.54 |
| Income taxes | -18.70 |
| Net earnings | 64.84 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 204.32 |
| Short term receivables total | 204.32 |
| Cash and bank deposits | 289.89 |
| Cash and cash equivalents | 289.89 |
| Balance sheet total (assets) | 494.21 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 64.84 |
| Shareholders equity total | 104.84 |
| Non-current liabilities total | |
| Current trade creditors | 43.48 |
| Current owed to participating | 190.87 |
| Short-term deferred tax liabilities | 20.14 |
| Other non-interest bearing current liabilities | 134.89 |
| Current liabilities total | 389.38 |
| Balance sheet total (liabilities) | 494.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.