Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 506.33 |
| Employee benefit expenses | - 258.92 |
| EBIT | 247.41 |
| Other financial expenses | -0.00 |
| Income from other inv. held as non-curr. assets | 0.13 |
| Pre-tax profit | 247.53 |
| Income taxes | -55.44 |
| Net earnings | 192.10 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 221.61 |
| Short term receivables total | 221.61 |
| Cash and bank deposits | 456.28 |
| Cash and cash equivalents | 456.28 |
| Balance sheet total (assets) | 677.88 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 192.10 |
| Shareholders equity total | 232.10 |
| Non-current liabilities total | |
| Current trade creditors | 319.58 |
| Current owed to participating | 26.42 |
| Short-term deferred tax liabilities | 55.44 |
| Other non-interest bearing current liabilities | 44.35 |
| Current liabilities total | 445.79 |
| Balance sheet total (liabilities) | 677.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.