Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 20.07 |
| EBIT | 20.07 |
| Other financial expenses | -7.45 |
| Pre-tax profit | 12.62 |
| Income taxes | -6.64 |
| Net earnings | 5.98 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 233.75 |
| Short term receivables total | 233.75 |
| Cash and bank deposits | 1 881.87 |
| Cash and cash equivalents | 1 881.87 |
| Balance sheet total (assets) | 2 115.62 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 5.98 |
| Shareholders equity total | 45.98 |
| Non-current liabilities total | |
| Current trade creditors | 324.50 |
| Current owed to participating | 15.62 |
| Current owed to group member | 850.00 |
| Short-term deferred tax liabilities | 6.64 |
| Other non-interest bearing current liabilities | 872.88 |
| Current liabilities total | 2 069.64 |
| Balance sheet total (liabilities) | 2 115.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.