Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 130.09 |
| External services | -2.56 |
| Gross profit | 127.52 |
| Wages and salaries | -0.03 |
| Social security expenses | -10.94 |
| EBIT | 116.61 |
| Other financial income | 0.14 |
| Other financial expenses | -0.00 |
| Pre-tax profit | 116.75 |
| Income taxes | -26.01 |
| Net earnings | 90.73 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 167.04 |
| Tangible assets total | 167.04 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1.88 |
| Current other receivables | 83.59 |
| Short term receivables total | 85.47 |
| Balance sheet total (assets) | 252.51 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 1.50 |
| Profit of the financial year | 90.73 |
| Shareholders equity total | 132.23 |
| Non-current liabilities total | |
| Current trade creditors | 63.23 |
| Current owed to participating | 23.24 |
| Short-term deferred tax liabilities | 26.01 |
| Other non-interest bearing current liabilities | 7.80 |
| Current liabilities total | 120.28 |
| Balance sheet total (liabilities) | 252.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.