Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 398.65 |
| Employee benefit expenses | - 295.99 |
| EBIT | 102.66 |
| Pre-tax profit | 102.66 |
| Income taxes | -23.12 |
| Net earnings | 79.54 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 28.14 |
| Short term receivables total | 28.14 |
| Cash and bank deposits | 150.49 |
| Cash and cash equivalents | 150.49 |
| Balance sheet total (assets) | 178.63 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 79.54 |
| Retained earnings | -79.54 |
| Profit of the financial year | 79.54 |
| Shareholders equity total | 119.54 |
| Non-current liabilities total | |
| Current owed to participating | 0.39 |
| Current owed to group member | 23.12 |
| Other non-interest bearing current liabilities | 35.58 |
| Current liabilities total | 59.09 |
| Balance sheet total (liabilities) | 178.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.