EM-Wavetech ApS — Credit Rating and Financial Key Figures
CVR number: 41487062
Tjørnevang 6, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 150.50 | -0.31 | 66.84 |
| EBIT | 150.50 | -0.31 | 66.84 |
| Other financial income | 2.46 | 0.72 | |
| Other financial expenses | -3.29 | -10.57 | -0.12 |
| Pre-tax profit | 147.21 | -8.43 | 67.43 |
| Income taxes | -32.91 | -14.39 | |
| Net earnings | 114.30 | -8.43 | 53.04 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 133.89 | 134.12 | |
| Inventories total | 133.89 | 134.12 | |
| Current other receivables | 0.03 | 35.93 | |
| Short term receivables total | 0.03 | 35.93 | |
| Cash and bank deposits | 338.47 | 216.30 | 95.55 |
| Cash and cash equivalents | 338.47 | 216.30 | 95.55 |
| Balance sheet total (assets) | 472.39 | 350.41 | 131.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.00 | ||
| Retained earnings | - 110.00 | 4.30 | -4.13 |
| Profit of the financial year | 114.30 | -8.43 | 53.04 |
| Shareholders equity total | 154.30 | 35.87 | 88.91 |
| Non-current liabilities total | |||
| Current trade creditors | 179.96 | 54.96 | 25.00 |
| Current owed to participating | 25.59 | 25.59 | |
| Current owed to group member | 76.77 | 228.47 | 3.17 |
| Short-term deferred tax liabilities | 32.91 | 14.39 | |
| Other non-interest bearing current liabilities | 2.87 | 5.53 | |
| Current liabilities total | 318.10 | 314.55 | 42.56 |
| Balance sheet total (liabilities) | 472.39 | 350.41 | 131.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.