Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AMBU A/S — Credit Rating and Financial Key Figures
CVR number: 63644919
Baltorpbakken 13, 2750 Ballerup
ambu@ambu.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 013.00 | 4 444.00 | 4 775.00 | 5 391.00 | 6 037.00 |
| Costs of manufacturing | -1 510.00 | -1 890.00 | -2 062.00 | -2 190.00 | -2 404.00 |
| Gross profit | 2 503.00 | 2 554.00 | 2 713.00 | 3 201.00 | 3 633.00 |
| Costs of management | - 470.00 | - 517.00 | - 594.00 | - 660.00 | - 710.00 |
| Other operating expenses | -1 693.00 | -2 063.00 | -1 825.00 | -2 230.00 | -2 139.00 |
| EBIT | 340.00 | -26.00 | 294.00 | 311.00 | 784.00 |
| Other financial income | 8.00 | 169.00 | 2.00 | 16.00 | 15.00 |
| Other financial expenses | -40.00 | -34.00 | -86.00 | -27.00 | -44.00 |
| Pre-tax profit | 308.00 | 109.00 | 210.00 | 300.00 | 755.00 |
| Income taxes | -61.00 | -16.00 | -42.00 | -65.00 | - 146.00 |
| Net earnings | 247.00 | 93.00 | 168.00 | 235.00 | 609.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 740.00 | 1 996.00 | 2 046.00 | 1 703.00 | 1 752.00 |
| Goodwill | 1 504.00 | 1 623.00 | 1 565.00 | 1 527.00 | 1 497.00 |
| Intangible assets total | 3 244.00 | 3 619.00 | 3 611.00 | 3 230.00 | 3 249.00 |
| Buildings | 403.00 | ||||
| Machinery and equipment | 164.00 | ||||
| Advance payments and construction in progress | 110.00 | ||||
| Other tangible assets | 169.00 | 632.00 | 584.00 | 582.00 | 588.00 |
| Tangible assets total | 846.00 | 632.00 | 584.00 | 582.00 | 588.00 |
| Other non-current investments | -20.00 | 554.00 | 527.00 | 501.00 | 504.00 |
| Investments total | -20.00 | 554.00 | 527.00 | 501.00 | 504.00 |
| Non-current other receivables | 20.00 | 36.00 | 44.00 | 44.00 | 40.00 |
| Deferred tax assets | 42.00 | 70.00 | 85.00 | 160.00 | 137.00 |
| Long term receivables total | 62.00 | 106.00 | 129.00 | 204.00 | 177.00 |
| Inventories total | 748.00 | 1 222.00 | 907.00 | 1 078.00 | 1 272.00 |
| Current trade debtors | 699.00 | 747.00 | 766.00 | 745.00 | 834.00 |
| Prepayments and accrued income | 64.00 | 78.00 | 73.00 | 112.00 | 112.00 |
| Current other receivables | 20.00 | 36.00 | 44.00 | 44.00 | 40.00 |
| Current deferred tax assets | 13.00 | 23.00 | 50.00 | 40.00 | 33.00 |
| Fair value of financial assets | 11.00 | 11.00 | 3.00 | ||
| Short term receivables total | 796.00 | 895.00 | 944.00 | 944.00 | 1 019.00 |
| Cash and bank deposits | 64.00 | 187.00 | 157.00 | 615.00 | 866.00 |
| Cash and cash equivalents | 64.00 | 187.00 | 157.00 | 615.00 | 866.00 |
| Balance sheet total (assets) | 5 740.00 | 7 215.00 | 6 859.00 | 7 154.00 | 7 675.00 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 129.00 | 129.00 | 135.00 | 135.00 | 135.00 |
| Other reserves | 3 823.00 | 4 132.00 | 5 258.00 | 5 459.00 | 5 900.00 |
| Retained earnings | - 247.00 | -93.00 | - 168.00 | - 235.00 | - 609.00 |
| Profit of the financial year | 247.00 | 93.00 | 168.00 | 235.00 | 609.00 |
| Shareholders equity total | 3 952.00 | 4 261.00 | 5 393.00 | 5 594.00 | 6 035.00 |
| Non-current loans from credit institutions | 1 250.00 | 5.00 | |||
| Non-current leasing loans | 516.00 | 512.00 | 483.00 | 462.00 | |
| Provisions | 30.00 | 19.00 | 9.00 | 14.00 | 3.00 |
| Non-current other liabilities | 760.00 | ||||
| Non-current deferred tax liabilities | 18.00 | 8.00 | 3.00 | 4.00 | 11.00 |
| Non-current liabilities total | 808.00 | 1 793.00 | 524.00 | 501.00 | 481.00 |
| Current leasing loans | 79.00 | 72.00 | 75.00 | 80.00 | |
| Short-term deferred tax liabilities | 23.00 | 17.00 | 10.00 | 49.00 | 56.00 |
| Current other interest-bearing loans | 63.00 | ||||
| Other non-interest bearing current liabilities | 881.00 | 1 061.00 | 851.00 | 929.00 | 1 020.00 |
| Current provisions | 13.00 | 4.00 | 9.00 | 6.00 | 3.00 |
| Current liabilities total | 980.00 | 1 161.00 | 942.00 | 1 059.00 | 1 159.00 |
| Balance sheet total (liabilities) | 5 740.00 | 7 215.00 | 6 859.00 | 7 154.00 | 7 675.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.