Hobrovej 317 ApS — Credit Rating and Financial Key Figures
CVR number: 56330917
Hobrovej 325, 9200 Aalborg SV
Income statement (kDKK)
2019 | 2020 | 2021 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 291.80 | 286.04 | 275.44 | - 114.95 |
Total depreciation | -77.13 | -84.55 | -33.49 | - 128.64 |
EBIT | 214.67 | 201.50 | 241.96 | - 243.59 |
Other financial income | -1.52 | 0.46 | ||
Other financial expenses | -62.21 | -33.95 | -12.66 | |
Pre-tax profit | 152.46 | 167.55 | 240.43 | - 255.79 |
Income taxes | -45.50 | -48.22 | 37.92 | 48.77 |
Net earnings | 106.97 | 119.33 | 278.35 | - 207.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 3 815.03 | 3 781.55 | 5 700.00 | 5 571.36 |
Machinery and equipment | 171.06 | |||
Tangible assets total | 3 986.09 | 3 781.55 | 5 700.00 | 5 571.36 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 683.71 | |||
Current other receivables | 3.94 | |||
Current deferred tax assets | 11.67 | |||
Short term receivables total | 683.71 | 15.61 | ||
Cash and bank deposits | 0.26 | 0.26 | 0.26 | 33.84 |
Cash and cash equivalents | 0.26 | 0.26 | 0.26 | 33.84 |
Balance sheet total (assets) | 4 670.05 | 3 781.80 | 5 700.26 | 5 620.81 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2023 | |
---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 |
Asset revaluation reserve | 1 087.55 | 1 087.55 | 2 610.17 | 2 557.87 |
Retained earnings | 1 180.16 | 1 287.13 | 1 406.46 | 1 737.01 |
Profit of the financial year | 106.97 | 119.33 | 278.35 | - 207.02 |
Shareholders equity total | 2 574.68 | 2 694.02 | 4 494.98 | 4 287.86 |
Provisions | 266.18 | 247.58 | 567.03 | 538.73 |
Non-current loans from credit institutions | 1 687.69 | |||
Non-current owed to group member | 670.11 | |||
Non-current liabilities total | 1 687.69 | 670.11 | ||
Current loans from credit institutions | 104.00 | |||
Current owed to group member | 528.40 | 685.86 | ||
Short-term deferred tax liabilities | 27.60 | 71.96 | ||
Other non-interest bearing current liabilities | 37.50 | 142.50 | 37.89 | 108.37 |
Current liabilities total | 141.50 | 170.10 | 638.25 | 794.22 |
Balance sheet total (liabilities) | 4 670.05 | 3 781.80 | 5 700.26 | 5 620.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.