Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 368.60 |
| Employee benefit expenses | - 347.17 |
| EBIT | 21.43 |
| Other financial expenses | -0.11 |
| Pre-tax profit | 21.32 |
| Income taxes | -9.01 |
| Net earnings | 12.31 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 129.54 |
| Current other receivables | 43.44 |
| Short term receivables total | 172.98 |
| Balance sheet total (assets) | 172.98 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 12.31 |
| Shareholders equity total | 52.31 |
| Non-current liabilities total | |
| Current trade creditors | 19.01 |
| Short-term deferred tax liabilities | 9.01 |
| Other non-interest bearing current liabilities | 92.65 |
| Current liabilities total | 120.67 |
| Balance sheet total (liabilities) | 172.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.